{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Свод 2021"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":8,"defined_names":33,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Свод 2021","index":0,"n_rows":110,"n_cols":17,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
["Объект"," Площадь на продажу, доля ПИК, кв.м. "," Паркинг на продажу, доля ПИК, шт. "," Не продано площади, доля ПИК, кв.м. "," Не продано паркинга, доля ПИК, шт. ","Старт продаж","Окончание продаж","Начало проектирования","Завершение строительства","Ставка дисконтирования"," Общий бюджет, тыс. руб "," Оставшийся бюджет, тыс. руб "," Оставшийся бюджет, руб. за кв.м. непроданных площадей "," Средняя цена продажи квартир/нежилых помещений, руб. за 1 кв.м. "," Средняя цена продажи паркинга, с НДС, руб. за шт. "," Справедливая стоимость, тыс. руб. ","Справедливая стоимость, руб. за кв.м. непроданных площадей "]
["Москва"]
["г. Москва, 3-й Нижнелихоборский пр-д, вл. 1",108777.00000000001,200,101241.00000000001,200,"<01.01.2020","2024-12-31","<01.01.2020","2024-12-31",0.11882917894758756,10858435.7892,8859567.851309998,87509.683342815624,195612.09947146897,1000000,7097575.5323828533,70105.743052546415]
["г. Москва, Покровское-Стрешнево, Волоколамское шоссе, 24",71748,250,53670.30000000001,250,"<01.01.2020","2022-12-31","<01.01.2020","2023-03-31",8.7089466085630549E-2,7259692.3705999982,4785358.0605999995,89162.126177792903,204373.83569742771,1800000,6073538.2721417127,113163.85919478207]
["г. Москва, Ильменский пр-д, 17",85536.4,600,38961.800000000003,600,"<01.01.2020","2022-12-31","<01.01.2020","2023-09-30",7.3878898728957407E-2,10067720.64899,3205026.3404400013,82260.73591158523,231796.29646670105,900000,7767809.0352740604,199369.87088055632]
["г. Москва, Марьина роща, Складочная улица, вл.6",183954.68030000001,1466,77855.16,1167,"<01.01.2020","2022-12-31","<01.01.2020","2024-09-30",0.11132288234499488,20533633.744889997,8879400.5699999984,114050.25138988858,180662.86292851012,1331674.1878320479,7555852.1259410586,97050.113646173966]
["г. Москва, Новохохловская, вл. 15",77211.290000000008,336,69869.33,336,"<01.01.2020","2024-12-31","<01.01.2020","2024-12-31",9.0373932892766753E-2,9791213.5599999987,5850633.4499999983,83736.790520246839,211694.63309660871,1300000,5311834.9182363655,76025.273438808785]
["г. Москва, Симоновская набережная",47240,292,46205,292,"01.04.2021","2023-12-31","<01.01.2020","2023-12-31",0.12745058727030267,7396144.8700000001,5566040.6900000004,120464.03397900662,251946.21028123709,1640000,4012033.9433110328,86831.164231382601]
["г. Москва, ул. Ак. Павлова, вл. 38, вл. 56",88607.700000000012,456,70395.3,456,"<01.01.2020","2023-09-30","<01.01.2020","2023-09-30",9.1108217822342352E-2,11514421.790920001,7800679.5591000011,110812.50536754585,240905.78404315273,1800000,8299155.8200338436,117893.60681798136]
["г. Москва, ул. Большая Очаковская, вл. 2",110764.59999999999,517,91427.199999999997,517,"<01.01.2020","2024-03-31","<01.01.2020","2024-12-31",8.6006643694566925E-2,14542383.798630003,7994461.7252800018,87440.736731300989,240561.90117266568,1214700.1934235978,10050859.278409321,109932.92235143723]
["г. Москва, ул. Ижорская, вл. 6, Коровинское ш., вл. 35",284429.9999,1350,266642.40000000002,1350,"<01.01.2020","2026-09-30","<01.01.2020","2026-12-31",0.12368810859876059,26777947.986180004,23740581.117990002,89035.28140307017,173196.61032684456,649999.99999999988,15776248.357996246,59166.315477194337]
["г. Москва, ул. Лобненская, 13",214371.20000000001,905,91669.260000000009,760,"<01.01.2020","2023-12-31","<01.01.2020","2023-12-31",8.5124342557632876E-2,16930663.65794,9292921.5715900026,101374.45825994451,190910.99620965979,1231197.3684210528,16600202.56782057,181087.99577765295]
["г. Москва, ул. Озерная",511665.8,2029,475097.3,2029,"<01.01.2020","2029-12-31","<01.01.2020","2029-12-31",0.1236774456719925,59357767.849509962,47063727.396349967,99061.23944789829,202018.29925337687,1222292.7304090683,33196469.380208682,69872.991027750919]
["г. Москва, п. Филимонковское, Середнево",360814.98,0,308558.85000000003,0,"<01.01.2020","2026-03-31","<01.01.2020","2027-12-31",0.13244203971127783,25200813.241750002,24223884.663925342,78506.530160860202,128821.35352117755,943489.36170212761,13054904.745617807,42309.286366661676]
["Жилой комплекс «Москва, Газопровод»",84380.000000000015,360.0006600000001,84380.000000000015,360.0006600000001,"01.07.2021","2024-09-30","<01.01.2020","2024-12-31",0.12745058727030267,11457684.258052344,9697407.5564887356,114925.42731084065,195216.99648101634,699999.99999999988,4881651.6655972535,57853.183996175074]
["Жилой комплекс «Кавказский б-р, 51»",243216.99992,1250,243216.99992,1250,"01.07.2021","2028-09-30","<01.01.2020","2028-09-30",0.13508327193096167,33887033.815969907,27284458.087085459,112181.54198127591,193264.83766028963,1142000.0000000002,9978626.6868607998,41027.669489151718]
["Москва, Южнопортовая 42",69310,360,69310,360,"01.10.2021","2025-03-31","<01.01.2020","2025-03-31",0.12979637543355504,10609930.460030079,7879994.5369987674,113692.02910112201,227976.62012658842,1599999.9999999993,5830616.7599042896,84123.744912772891]
["г. Москва, 1-й Грайвороновский пр-д, вл. 3",209600.80000000002,1403,173765.10000000003,1351,"<01.01.2020","2026-03-31","<01.01.2020","2026-12-31",9.5391417094339737E-2,22028390.762409996,16048562.467679998,92357.800661237459,179693.09972728623,498306.43967431528,11970664.57164233,68889.924223231981]
["г. Москва, ВДНХ, ул. Сельскохозяйственная, вл. 35",405625.64810000005,2647,115481.82999999999,961,"<01.01.2020","2023-12-31","<01.01.2020","2024-12-31",8.5085384049287949E-2,49158237.841310002,12915949.590019999,111843.99822915866,213473.43076135876,1194751.3007284077,16796521.760696758,145447.31202039975]
["г. Москва, Высоковольтный пр-д, вл. 5",173863.59999999998,674,37216.299999999996,580,"<01.01.2020","2024-03-31","<01.01.2020","2024-06-30",9.6870883776500077E-2,16763543.676939998,3685040.1821000003,99016.833540679771,183918.1616657218,1020000,3388456.9557262203,91047.658034952983]
["г. Москва, Измайловский пр-д, вл. 5а, вл. 11",58552,477,4244.899999999996,342,"<01.01.2020","2021-06-30","<01.01.2020","2021-06-30",9.0357256695889787E-2,7488075.4177100006,1098805.5700000003,258853.11079177397,221959.48314447916,1836000,1574407.5804280243,370893.9151518353]
["г. Москва, Красноказарменная 15",61245,419,47161.899999999994,419,"<01.01.2020","2023-12-31","<01.01.2020","2023-12-31",8.7638328146031841E-2,8472530.5899999999,4923827.9399999995,104402.66274259519,237997.15421526483,1300000,4934631.6732637892,104631.7403086769]
["г. Москва, Кунцево, кв. 47, 48, Кунцево-парк",216008.64,1755,216008.64,1755,"01.01.2021","2032-12-31","<01.01.2020","2032-09-30",0.10624051300635855,23817983.080210004,23379222.75953,108232.81309270777,233590.29026039029,1700000,16866979.956053007,78084.746777040986]
["г. Москва, Мещерский лес (Боровское шоссе, вл. 2)",389141.50519999996,2003,50792.105300000003,1240,"<01.01.2020","2024-06-30","<01.01.2020","2024-12-31",8.6907951089633839E-2,31746644.588979993,7892427.1665899958,155386.88778450762,194871.33303409911,944446.7755425222,2661721.9966601431,52404.246308336093]
["г. Москва, мкр. Солнцево-Парк",50321.549700000003,2365,6468.3000000000011,453,"<01.01.2020","2022-03-31","<01.01.2020","2022-03-31",7.7914478447763447E-2,3626911.54,676660.77,104611.84082370946,156258.46490792345,295788.68843706616,1087969.0128137199,168200.14730512188]
["г. Москва, Мякинино",252153.5,1989,142250.18,1804,"<01.01.2020","2024-09-30","<01.01.2020","2024-09-30",0.10021614070986555,24874193.490000006,17932464.93,126062.8628378537,157271.9049634946,763201.50776053185,7693859.2952721072,54086.815885028111]
["г. Москва, Перовское ш., вл. 2, 4",119558.20000000001,600,114135.4,600,"<01.01.2020","2024-06-30","<01.01.2020","2025-12-31",9.4849005539993522E-2,13108806.968560001,10054028.138560001,88088.604749797189,181250.22696894512,800000,9262742.6237066016,81155.738041892357]
["г. Москва",336414.99999999977,2449.9999999999995,336414.99999999977,2449.9999999999995,"01.01.2022","2030-03-31","<01.01.2020","2030-03-31",0.13624339013555775,54209525.427508965,54093664.046866596,160794.44747370551,215725.82327410358,1650111.8240033903,9457515.6998096127,28112.645690024583]
["г. Москва, Пресненский Вал, вл. 27",268428,2750,268428,2750,"01.07.2021","2026-09-30","<01.01.2020","2027-09-30",0.11491051199902773,60202921.403929971,49766580.110479981,185400.10770292213,297071.09830395476,2200000.0000000023,23068116.901751459,85937.819086501637]
["г. Москва, р-н Кунцево, кв. 7, 20",270824.59989999997,2348,8295.6400000000049,658,"<01.01.2020","2021-06-30","<01.01.2020","2021-06-30",8.7945868843275057E-2,35784802.410499997,2803519.4856399978,337950.95805025246,271357.68640765845,1876456.6210045579,3332017.6687375214,401658.90380218037]
["г. Москва, ул. Заречная, вл. 2/1 (Западный речной порт)",225347.25,1765,123064.5,1364,"<01.01.2020","2024-12-31","<01.01.2020","2024-12-31",8.4624050282506413E-2,25007275.132829994,8892073.040000001,72255.386728097874,233373.80554362992,1704686.0373900293,27056538.592352796,219856.56783518236]
["г. Москва, ул. Красноказарменная, 14А (Пётр I)",133154.93000000002,1227,8197.100000000004,291,"<01.01.2020","2021-09-30","<01.01.2020","2021-06-30",0.10195561112293833,13833711.460000003,1038737.2500000005,126720.09003184053,263034.75619426405,1224965.6357388317,2917819.8865072224,355957.58091364277]
["г. Москва, ул. Поляны, ЖК Столичные поляны",188732.60010000001,810,40097.999999999985,492,"<01.01.2020","2022-06-30","<01.01.2020","2022-12-31",8.9958982467748735E-2,18543545.367070004,3772841.1270700004,94090.506435981893,186242.90721981143,1573000,5816626.3175795441,145060.26030174937]
["г. Москва, ул. Полярная, вл. 25",248062,1039,116302.29999999999,858,"<01.01.2020","2024-12-31","<01.01.2020","2024-12-31",8.5910261713262048E-2,26614026.052099999,12129851.894370005,104295.89005866613,197742.57272271242,779708.62470862467,12339826.021654956,106101.30686714672]
["г. Москва, ул. Просторная, вл. 7",42988.800000000003,195,20392.500000000004,121,"<01.01.2020","2022-06-30","<01.01.2020","2022-06-30",7.7985116607512714E-2,5191321.6678299988,1996603.3465999989,97908.708917494107,249964.55088704091,1963714.9746406041,4345176.4021926839,213077.1804434318]
["г. Москва, ул. Часовая, вл. 28",236062,1765,236062,1765,"01.07.2021","2027-03-31","<01.01.2020","2026-12-31",0.12045466896576726,33329498.695859995,29121903.902579997,123365.48831484947,218576.64066832126,1310198.300283286,17394020.194609296,73684.11770894636]
["г. Москва, ул. Ясеневая, вл. 14",157451.09999999998,638,5306.4999999999991,141,"<01.01.2020","2021-09-30","<01.01.2020","2022-12-31",7.3868799143831015E-2,19463928.812410001,2626740.0297399987,495004.24568736443,269772.37350419263,943489.36170212761,1120680.9738386907,211190.23345683422]
["д. Саларьево",1482456.8008999997,5008,776430.50000000012,3834,"<01.01.2020","2026-09-30","<01.01.2020","2026-12-31",0.10979963762178177,124827070.03925005,60391989.703250065,77781.578265215066,152997.50083315326,722311.22848200309,51509065.888480209,66340.858439332558]
["Проект «Бутово (Териберский берег)» (г. Москва, Южное Бутово, Варшавское шоссе, 1-й планировочный комплекс промзоны \"Бутово\")",307643.07,406,307643.07,406,"01.07.2021","2027-06-30","2021-07-01","2027-09-30",0.13240558720045231,28971554.297260299,28516102.386648331,92692.16558867498,140226.2919647024,850000,8975996.73110158,29176.658297882608]
["Алтуфьевское шоссе",170136,975,170136,975,"01.10.2021","2026-12-31","2021-10-01","2027-09-30",0.13111776753265827,25715321.042128958,25667225.765253477,150862.99057961558,202186.04047561841,1200000,5289088.3417207878,31087.414431518246]
["Очаковское шоссе 3а, 5а",662561.09992000007,2894.9999400000002,662561.09992000007,2894.9999400000002,"01.04.2021","2027-12-31","2021-01-01","2029-03-31",0.13144944550383392,103055318.94168928,102270274.08080716,154355.98934672686,222186.06248810425,1410880.8282047838,29689656.359550901,44810.442935958257]
["Зеленоград, ЦИЭ",424412,0,424412,0,"01.10.2021","2029-06-30","2021-10-01","2030-12-31",0.1355596100426659,39379856.578022219,34821499.898022234,82046.45461962017,137628.52750775713,699999.99999999988,12609103.970668444,29709.584014279622]
["Москва, Открытое ш., Химушина",629067.99991999997,4049.9998899999996,629067.99991999997,4049.9998899999996,"01.04.2021","2028-06-30","2021-04-01","2029-09-30",0.13323279296089263,87293729.942943797,86846208.947304711,138055.35960873729,189940.72052697671,750000,20750600.907696906,32986.260484297098]
["Москва, Северный терминал",187642.99999999997,1180.0000000000005,187642.99999999997,1180.0000000000005,"01.01.2022","2027-06-30","2022-01-01","2027-06-30",0.13407064254893114,24642263.518795002,22553850.750032615,120195.53487224474,171070.862283072,836671.80277349742,5998020.6695951717,31965.064881691153]
["г. Москва, посел. Сосенское (Коммунарка)",1109168.2299999997,0,301156.48000000004,0,"<01.01.2020","2025-03-31","<01.01.2020","2025-12-31",8.8768385842068767E-2,79574760.566469997,22836457.870009996,75829.209685310416,145806.6816354398,"паркинг отсутствует",25431262.652214374,84445.344334660753]
["Москва, Сокольнический вал, вл.1",17454.599999999999,0,17454.599999999999,0,"01.07.2021","2023-09-30","<01.01.2020","2023-12-31",9.2450587270302642E-2,2510288.6271067001,2088309.9534466995,119642.38386710091,189442.86756448142,"паркинг отсутствует",921367.55902339262,52786.518111179437]
["г. Москва, ул. Рябиновая, вл. 22",0,0,0,0,null,null,null,null,null,0,0,0,0,0,393300,0]
["Итого",11576108.17386,54204.000489999999,7635090.8450600002,43662.000489999999,null,null,null,null,null,1285421525.7824874,852965566.27976036,null,null,null,500141136.2550841]
["Московская область"]
["г. Котельники, уч. 6/11 (Совхоз Белая Дача)",698818.92729999998,2400,513778.98729999992,2400,"<01.01.2020","2030-12-31","<01.01.2020","2030-12-31",0.13117930437636452,53339252.563572362,41627939.228967898,81023.047376324452,113456.14899692698,400000,9834260.2971889619,19141.03250673943]
["Ленинский р-н, д. Боброво, Восточное Бутово",868624.39749999985,0,588045.25679999997,0,"<01.01.2020","2028-09-30","<01.01.2020","2029-12-31",0.14888062227170307,69014397.692942634,48838936.892942637,83053.024113675056,115652.63617226966,"паркинг отсутствует",12694556.55415736,21587.72034526401]
["г. Балашиха, Измайловский лес",382732.09999999992,1500,130247,1215,"<01.01.2020","2023-12-31","<01.01.2020","2023-12-31",0.13018412534875745,28675537.180770002,13406790.030000003,102933.58027440173,124283.60255872921,651197.53086419753,4800784.6138866199,36859.080162204271]
["г. Дубна, квартал С-5",13265,0,5320.4,0,"<01.01.2020","2021-12-31","<01.01.2020","2021-03-31",8.535725669588981E-2,474914.86233000003,10628.649999999987,1997.7163371175077,51006.764904894371,"паркинг отсутствует",194849.84871213531,36623.15779116896]
["г. Котельники, Белая Дача (ДРЗТ)",216376.09999999995,543,164260.79999999999,543,"<01.01.2020","2026-06-30","<01.01.2020","2026-06-30",0.13077800848423884,20093544.497093488,11050375.662790695,67273.358359332822,123240.98878688434,934806.62983425416,7357381.4258715399,44790.853483433297]
["г. Котельники, мкр. Ковровый, ДРЗТ",150522.00031999999,0,148431.70001,0,"01.07.2021","2026-09-30","<01.01.2020","2026-09-30",0.12546510094072366,13672166.298050627,11316634.155119006,76241.356491615967,120654.82089268041,934806.62983425416,4274521.376545934,28797.900827504873]
["г. Котельники, ТПУ",143121.14000000001,1172,51802.909999999996,762,"<01.01.2020","2022-09-30","<01.01.2020","2022-12-31",0.11026770954053718,14390010.335671935,6682956.8955808207,129007.36455887943,158221.70281457066,984015.74803149665,3272250.5727631561,63167.311889682576]
["г. Люберцы, ГНИ",312853.10000000003,1272,135060.79999999999,1272,"<01.01.2020","2024-03-31","<01.01.2020","2025-03-31",0.11647571682575242,28231965.52502,13869178.191260004,102688.40545339584,139734.20710265372,556385.75888626848,8963870.8016286138,66369.152275335364]
["г. Люберцы, ЖК Люберецкий",305309.95,1400,58911.43,1400,"<01.01.2020","2022-09-30","<01.01.2020","2023-12-31",0.11232160134253226,29699767.230000004,7224471.4800000014,122632.76379473392,141084.62436443672,350000,2432400.2352082939,41289.105275636561]
["г. Люберцы, Камов",276655.63,1602,119889.63000000002,1602,"<01.01.2020","2022-12-31","<01.01.2020","2024-12-31",0.11535883807413312,21177846.444150001,12367234.529999996,103155.16471274449,121576.11262959104,500000,4659484.4214518489,38864.782729347382]
["г. Мытищи, р-н Ярославский",1063693.6235000002,2961,10397.719999999999,349,"<01.01.2020","2021-12-31","<01.01.2020","2023-12-31",0.10264801218131434,62678199.340180002,5013357.1900000069,482159.28011140972,169794.24734364875,882172.77650429762,-455621.83672034449,-43819.39855279278]
["Красногорск-Митино",149026.20069999999,259,5855.426399999993,117,"<01.01.2020","2021-09-30","<01.01.2020","2021-09-30",8.7714044580714037E-2,8942433.0603400003,960411.33,164020.73297343488,200151.21136182337,1884232.7316239316,1039231.1401459246,177481.71852111843]
["Ленинский р-н, мкр. Бутово, 3-я очередь",566238.18089999992,2625,220395.93999999994,2625,"<01.01.2020","2024-09-30","<01.01.2020","2024-12-31",9.341706972620642E-2,42735246.504548848,21131146.024548844,95878.109299784963,117616.2517144422,180000.00000000003,9559880.553431008,43375.93765761298]
["Одинцовский р-н, г.п. Одинцово, мкр. Одинцово-1",695457.50029999996,8230,428614.92,8230,"<01.01.2020","2024-12-31","<01.01.2020","2024-12-31",9.7012799888220938E-2,49501855.101779997,28757963.794639997,67095.106709397791,88405.859032009976,400000,8899152.3087732047,20762.581733676478]
["Красногорский р-н, Мортон-Град \"Путилково\"",160948.84999999998,332,7255.2199999999993,332,"<01.01.2020","2022-03-31","<01.01.2020","2022-06-30",9.9662294999345785E-2,12749195.379999999,510730.3400000002,70394.879824457457,135824.53731945177,735407.40000000014,898782.45889659913,123880.80015445421]
["Московская область, Одинцовский район, пос. Усово-Тупик",83509.440000000002,451.5,83509.440000000002,451.5,"01.01.2022","2024-12-31","<01.01.2020","2024-12-31",0.13495058727030262,8350518.1364805494,7686736.067154875,92046.313173155941,122546.74816811108,605545.3277890794,1706019.0746864425,20429.05657954888]
["Жилой комплекс «Мытищи, Метровагонмаш»",254885.06,1000,252685.06,1000,"01.10.2021","2027-03-31","2021-10-01","2027-09-30",0.14041949334159357,22895874.430472467,22688781.58009544,89790.752093121147,128491.55847199078,450000,5605187.3303213445,22182.50390553895]
["Жилой комплекс «Мытищи, Центральная усадьба»",114570.00000000001,500,113770.00000000001,500,"01.10.2021","2025-06-30","2021-10-01","2025-06-30",0.1386229698017549,9556141.6822810173,9106141.6822810192,80039.919858319583,118165.6007278402,450000,2709976.7459160364,23819.78329890161]
["Жилой комплекс «Мытищи, Гаражи»",124670,920,124670,920,"01.07.2021","2024-06-30","2021-07-01","2024-12-31",0.13495058727030262,9581822.763908077,9581822.763908077,76857.485873971891,124311.73871290094,521195.65217391303,4364785.1272844458,35010.709290803286]
["Химки",225349.99970000004,999.99999999999955,220869.9999,999.99999999999955,"01.04.2022","2027-06-30","2022-04-01","2027-06-30",0.14039292564456046,21319302.251901016,19168245.475756012,86785.192576785135,125191.55007689752,625000,5106312.0002948046,23119.083635653158]
["Красногорский р-н, Ильинские Луга",1405445.8498999998,8000,1163492.3999999999,8000,"<01.01.2020","2037-09-30","<01.01.2020","2037-09-30",0.13126962589671817,100180019.87295002,82749400.363350004,71121.565008374804,106820.5037404716,399999.99999999994,19021953.171255101,16349.01368608433]
["М.о. г. Балашиха, Измайловский лес (ЖК Озерный) - ЗУ",0,0,0,0,null,null,null,null,null,0,0,0,0,0,1885000,0]
["Земельные участки в дп. Красково, г. Лыткарино, г. Дзержинский, д. Токарево,  р-н Балашихинский, д. Дурыкино, д. Семенково, д. Михайловка",0,0,0,0,null,null,null,null,null,0,0,0,0,0,7246328,0]
["Итого",8212073.0501199998,36167.5,4547265.0404099999,32718.5,null,null,null,null,null,627260011.15444303,373749882.32839537,null,null,null,126071346.22169903]
["Регионы"]
["г. Екатеринбург, р-н улиц Луганской и Саввы Белых",90681.699330000003,400,89477.199429999993,400,"01.01.2021","2025-12-31","<01.01.2020","2025-12-31",0.13554078985534243,5983643.9573299978,4943712.786799999,55251.089867509494,87094.290242359566,303030.30303030304,1362314.1039234616,15225.265348064791]
["г. Нижний Новгород",61793.726724377011,486,61793.726724377011,486,"01.10.2021","2026-06-30","<01.01.2020","2026-06-30",0.15347677907428725,3949961.2180636753,3549887.6761158993,57447.37960132616,92325.090144028203,250000,1086902.0316077601,17589.196982013193]
["г. Екатеринбург, ул. Космонавтов 11",259036.48970000003,600,134706.6194,600,"<01.01.2020","2024-12-31","<01.01.2020","2024-12-31",0.11718695681683269,15667717.904311746,10433894.983991746,77456.438521474367,82990.234279108088,374091.87403582147,421902.66949270794,3132.0114139298785]
["г. Калуга, Правобережный район, уч. 8, уч. 9",62809.649899999989,0,7852.6500000000015,0,"<01.01.2020","2021-12-31","<01.01.2020","2021-03-31",0.11745577996517421,2934904.4921999997,580472.01980999985,73920.526167599441,78903.780544147536,651197.53086419753,152683.781020175,19443.599424420416]
["г. Новороссийск, мкр. 16",156421.36000000002,53,2120.2000000000003,13,"<01.01.2020","2021-09-30","<01.01.2020","2021-06-30",0.11206680380492004,6918019.5200000023,100168.94000000047,47245.042920479413,81324.040184888421,580000,144499.28319986514,68153.609659402471]
["г. Новороссийск, мкр. 17, мкр. Южный берег",306812.59999999992,0,257248.56999999989,0,"<01.01.2020","2030-12-31","<01.01.2020","2030-12-31",0.15269145674806023,16554037.719000001,13691937.857779998,53224.544096707723,72856.60847275563,943489.36170212761,2725365.1491301227,10594.286876425102]
["г. Обнинск, мкр. 30, ул. Курчатова",61939.706099999996,300,30632.116099999996,300,"<01.01.2020","2024-12-31","<01.01.2020","2024-12-31",0.1296184422316711,3757585.5573299993,1874400.11354,61190.683249597649,71884.129181395663,420000,512066.6839274402,16716.660457141588]
["г. Обнинск, мкр. 55, Московский квартал",101759.19960000002,0,28047.399599999997,0,"<01.01.2020","2023-06-30","<01.01.2020","2023-12-31",0.13348539116982439,6272580.2799999984,2165778.8600000003,77218.526169534831,70588.093606406503,420000,-120844.99321625271,-4308.598834105559]
["Ростовская обл., Аксайский р-н, ЖК \"Норд\"",247107.50349999999,0,113233.70489999998,0,"<01.01.2020","2028-12-31","<01.01.2020","2028-12-31",0.14294785680436348,10875118.151559997,5071952.6657300005,44791.898933353732,64547.908748113397,420000,1538831.9064665842,13589.875097927528]
["г. Санкт-Петербург, Дальневосточный, вл. 15",77745.700000000012,493,12949.399999999998,384,"<01.01.2020","2022-03-31","<01.01.2020","2022-03-31",0.10279549690417224,8294821.63069,2131614.9695600001,164611.09932197636,139463.31413038445,920427.08333333337,899715.12384232937,69479.290456880597]
["г. Санкт-Петербург, Заповедная",122251.9988,1086,13690.7,945,"<01.01.2020","2021-12-31","<01.01.2020","2022-12-31",0.1138820270877481,10449312.652690003,3532093.5978799984,257992.18432074314,141124.19439911755,603499.99999999988,379276.65355286794,27703.233111007321]
["г. Санкт-Петербург, пр-т Энергетиков, вл. 6",12700,27,12700,27,"01.04.2021","2024-03-31","<01.01.2020","2023-12-31",0.11528141510043753,1251721.5506899999,1227116.6406999999,96623.357535433053,155443.90393700785,900000,534559.6486849736,42091.310920076656]
["г. Санкт-Петербург, ул. Кантемировская, вл. 11",71706.87980000001,794,63054.280000000013,794,"<01.01.2020","2023-12-31","<01.01.2020","2023-12-31",0.12740963410795975,7239171.2946000006,5633447.898140002,89342.831258084319,160307.25609242677,549999.98589420645,3231352.8687394606,51247.161473249078]
["г. Тюмень, Красный Октябрь",262258.50199999998,1000,199417.30189999999,1000,"<01.01.2020","2029-09-30","<01.01.2020","2029-06-30",0.14571349226561653,15378415.415662074,12941949.400372073,64898.829123974196,72538.206345258237,369796.1559709821,621990.88577668741,3119.0417273251023]
["г. Ярославль, мкр. 1, мкр. Сокол (Фрунзенский район)",259323.50099999999,0,167569.26080000002,0,"<01.01.2020","2028-12-31","<01.01.2020","2028-12-31",0.15524457326675928,13896385.415730001,8213413.5362599976,49015.037107927594,65630.856798521447,369796.1559709821,1951581.6776939989,11646.418134071037]
["Ленинградская обл., Всеволожский мун-й р-н, д. Новое Девяткино, мкр. 1",202202,1300,202202,1300,"01.01.2021","2027-12-31","<01.01.2020","2027-12-31",0.14393716742922469,13624396.45349,13360602.269500002,66075.519873690675,97029.713278215044,521000,4002081.1037416398,19792.490201588706]
["Екатеринбург, Гаршина ул.",132400,930.43478260869563,132400,930.43478260869563,"01.10.2021","2026-06-30","2021-01-01","2026-06-30",0.15019863348474738,8411509.9626043029,8411509.9626043029,63531.042013627666,83612.810153850558,299999.99999999994,1524114.4391103727,11511.438361860821]
["г. Екатеринбург",497550,0,497550,0,"01.04.2022","2031-12-31","2021-01-01","2031-12-31",0.15709167401009319,26143817.044061825,26143817.044061825,52545.105103128983,67782.233409913984,350000,2657554.1059363475,5341.2804862553467]
["г. Казань",311606,1937,311606,1937,"01.10.2021","2029-12-31","2021-10-01","2030-03-31",0.15446869514145961,18499355.674623303,17499105.274623305,56157.793093275817,75870.501809146372,299999.99999999994,3054130.6510245558,9801.2575207940645]
["«Сибирский тракт + Холод» (г. Казань, Сибирский тракт ул, Халитова ул )",102040,360,102040,360,"01.10.2021","2026-06-30","2021-10-01","2026-03-31",0.13867682089579694,7024204.9488208415,5432401.4033554029,53237.959656560197,94308.091884984999,250000,2672518.3142490578,26190.889006752819]
["г. Сочи, пр-т Курортный, 110",49399,600,49399,600,"01.04.2021","2025-12-31","2021-04-01","2025-12-31",0.1210511660784048,8289747.7799000004,7826499.1272199992,158434.36359480958,248963.94357821406,1058516.6666666667,3380555.5540035823,68433.683961286311]
["Жилой комплекс «Новоселье, СПб»",182539.8,0,182539.8,0,"01.04.2021","2030-06-30","2021-04-01","2030-06-30",0.1544406358159448,13554497.941259589,13091423.033185042,71718.184380529841,96150.872366623094,521000,1686918.176178087,9241.3718880928263]
["Екатеринбург, Патрушихинские",610909.99953999987,3000,610909.99953999987,3000,"01.10.2021","2032-09-30","2021-10-01","2033-03-31",0.15781228314586687,34748793.766062081,31718036.381370395,51919.32756912359,70836.251102316994,350000,4955428.1984832864,8111.5519507204026]
["Казань, Березовая Роща",210450,950,210450,950,"01.10.2021","2027-06-30","2021-10-01","2027-06-30",0.15198980831978487,13074095.782716999,11674059.266642865,55471.890076706419,82627.882720745896,300000,3202300.4331296189,15216.4430179597]
["ЛО, Янино",357109.99991000001,1450,357109.99991000001,1450,"01.01.2021","2033-03-31","2021-01-01","2033-06-30",0.15690284948501376,25593217.738124777,25593217.738124777,71667.603104295194,94125.421808646948,400000,3440782.1754249693,9635.0765206578526]
["НН, Мукомольный",80004,960,80004,960,"01.10.2021","2025-12-31","2021-10-01","2026-03-31",0.19258655328732247,5534038.1191161601,5093701.1533952719,63668.081013390227,88582.964254545659,350000,1261960.9546493278,15773.723246954249]
["г. Владивосток, ул. Басаргина, 2",119330.10000000002,500,119330.10000000002,500,"01.04.2021","2029-12-31","2021-01-01","2029-12-31",0.14915973098356491,9026251.677579999,9022670.2525799982,75611.017275440114,101357.15096502317,350000.00000000006,1582236.4579207776,13259.323992192894]
["г. Санкт-Петербург, Кудрово",45721.1,0,45721.1,0,"01.04.2021","2023-12-31","2021-04-01","2023-12-31",0.14528141510043752,3131808.41328,2720472.7113100002,59501.471121867158,108635.69664771848,603499.99999999988,1719710.9143192933,37613.069552554363]
["Итого",5055610.5159043763,17226.434782608696,4095755.1283043772,16936.434782608696,null,null,null,null,null,316079132.06149745,253679357.56465286,null,null,null,50582488.95201309]
["Международные"]
["Проект 1",17392,197,17392,197,"2021-12-01","2023-09-30","2021-12-01","2025-01-31",0.29106942438451067,3370168.2280000001,3352065.4730000002,192736.0552552898,393043.77198697993,2503601.3455879805,644810.40226212703,37075.115125467288]
["Проект 2",79481,960,79481,960,"2022-05-01","2028-04-30","2020-02-01","2028-03-31",0.29106942438451067,17556417.033046186,17556417.033046186,220888.22527454593,451713.62651896075,2417406.7742790058,2602773,32747.109372051185]
["Сьерра",12101.02,116,12101.02,116,"2021-03-01","2024-01-31","2020-02-01","2023-12-31",0.29106942438451067,2543902.1386199999,2512385.74896,207617.68420843862,431553.33807671058,2587265.9723736043,1134317.1145090901,93737.314251946533]
["Проект 3",82156.88963999995,0,82156.88963999995,0,"2021-12-01","2025-02-28","2021-01-01","2025-01-31",0.27989006195418398,5484870.6206699759,5484870.6206699759,66760.933193843084,174306.15000000034,null,1805505,21976.306648309976]
["Итого",191130.90963999997,1273,191130.90963999997,1273,null,null,null,null,null,28955358.020336162,28905738.875676163,null,null,null,6187405.5167712169]
["ИТОГО, ПОРТФЕЛЬ ОБЪЕКТОВ НЕДВИЖИМОСТИ",25034922.649524376,108870.93527260871,16469241.923414376,94589.935272608709,null,null,null,null,null,2257716027.018764,1509300545.0484848,null,null,null,682982376.94556749]